New-opening calculator
tmxrkhoyuy
Tokyo / Japanese / Lunch test / Competitive but testable
JPY 4725000.00monthly revenue
JPY 1512000.00food cost
JPY 813000.00monthly profit
40.34break-even daily customers
Market assumptions
- Station
- Tokyo
- Neighborhood
- uzrhidnund
- Walk radius
- 42000 potential customers
- Competitors
- 18 / Competitive but testable
- Seats
- 18
- Monthly days
- 25
Cost model
- Ticket
- JPY 3500
- Lunch customers
- 24
- Dinner customers
- 30
- Food cost
- 32.00%
- Labor
- JPY 1200000
- Rent
- JPY 850000
- Other fixed
- JPY 350000
- Startup budget
- JPY 12000000